| No. of Months |
3 |
12 |
12 |
12 |
12 |
| |
Unaudited
|
Actual
|
Actual
|
Actual
|
Actual
|
| Revenue (RM'000) |
9,307 |
54,378 |
50,869 |
39,556 |
94,650 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) |
(6,715) |
(57,182) |
(19,206) |
(71,655) |
(79,916) |
| Share of Profit in Joint Venture(RM'000) |
33,204 |
120,598 |
121,594 |
131,060 |
156,190 |
| (Loss)/Profit Before Taxation (LBT/PBT) (RM'000) |
12,236 |
9,474 |
46,850 |
12,090 |
37,417 |
| (Loss)/Profit After Taxation (LAT/PAT) (RM'000) |
12,113 |
5,655 |
40,535 |
11,798 |
36,520 |
| Profit Attributable to Owners of the Company (RM'000) |
16,950 |
23,118 |
57,117 |
16,744 |
53,778 |
| Shareholders' Funds (RM'000) |
1,589,436 |
1,572,965 |
1,551,274 |
1,479,861 |
1,411,205 |
| Basic Earnings Per Share (sen) |
0.65 |
0.88 |
2.27 |
0.75 |
2.62 |
| Net Assets Per Share (RM) |
0.61 |
0.60 |
0.60 |
0.62 |
0.68 |
| Return on Shareholders' Equity (%) |
1.07 |
1.47 |
3.68 |
1.13 |
3.81 |